Doosan Corp. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
21,616,061
20,312,360
16,902,387
16,470,291
17,585,205
18,172,167
Cost of Goods Sold (COGS) incl. D&A
18,254,038
17,094,052
14,511,572
13,732,941
14,588,787
14,989,463
Gross Income
3,362,023
3,218,308
2,390,816
2,737,350
2,996,417
3,182,704
SG&A Expense
2,197,474
2,257,261
2,540,900
1,757,254
1,741,180
1,948,397
EBIT
-
-
-
-
1,179,916
1,198,252
Unusual Expense
59,173
158,174
365,909
176,787
199,408
4,394
Non Operating Income/Expense
107,508
50,369
292,570
163,900
47,213
616,685
Interest Expense
775,058
819,992
725,508
618,265
631,692
586,301
Pretax Income
246,520
59,423
1,550,118
1,652
341,266
10,554
Income Tax
80,025
95,110
183,884
193,034
272,901
258,855
Equity in Affiliates
47,880
77,984
77,689
-
-
-
Consolidated Net Income
118,615
42,297
1,811,690
191,382
68,364
248,302
Net Income
112,000
783
492,406
93,726
45,063
91,764
Net Income After Extraordinaries
100,447
66,915
593,568
9,117
49,559
66,665
Net Income Available to Common
123,553
65,349
378,948
172,441
38,144
92,451
EPS (Basic)
5,858.18
3,285.52
19,350.30
9,981.15
2,064.09
5,945.47
Basic Shares Outstanding
21
20
20
20
20
20
EPS (Diluted)
5,854.37
3,284.57
19,349.88
9,980.99
2,063.99
5,945.43
Diluted Shares Outstanding
21
20
20
20
20
20
EBITDA
1,722,959
1,554,472
474,456
1,552,687
1,810,743
1,813,987
Other Operating Expense
57,859
56,136
62,821
55,841
75,321
36,054
Non-Operating Interest Income
81,569
64,202
46,775
49,490
53,785
47,546
Minority Interest Expense
6,615
41,514
1,319,284
285,107
23,301
156,538
Equity in Affiliates (Pretax)
-
-
-
13,141
14,123
27,865
About Doosan
View Profile
