e'grand Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
12,524
15,405
17,052
18,488
20,545
18,181
Cost of Goods Sold (COGS) incl. D&A
10,186
13,106
14,357
15,563
17,263
15,401
Gross Income
2,338
2,299
2,695
2,925
3,282
2,779
SG&A Expense
1,140
1,403
1,422
1,692
1,870
1,875
EBIT
1,197
896
1,104
1,233
1,412
904
Unusual Expense
1
-
-
-
-
6
Non Operating Income/Expense
80
69
569
35
52
52
Interest Expense
168
183
171
182
165
144
Pretax Income
949
782
1,502
1,016
1,195
715
Income Tax
365
283
499
308
353
226
Consolidated Net Income
584
500
1,004
708
842
489
Net Income
584
500
1,004
708
842
489
Net Income After Extraordinaries
584
500
1,004
708
842
489
Net Income Available to Common
584
500
1,004
708
842
489
EPS (Basic)
111.39
79.32
158.62
111.74
134.33
77.72
Basic Shares Outstanding
5
6
6
6
6
6
EPS (Diluted)
107.06
78.20
156.23
109.79
132.25
76.52
Diluted Shares Outstanding
5
6
6
6
6
6
EBITDA
1,234
963
1,197
1,343
1,527
1,009
Other Operating Expense
-
-
169
-
-
-
Non-Operating Interest Income
-
-
-
-
-
-
About e'grand Co.
View Profile