eTEC E&C Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
667,502
877,234
1,100,688
1,191,570
1,465,751
Cost of Goods Sold (COGS) incl. D&A
620,262
767,764
957,685
1,051,660
1,273,539
Gross Income
47,240
109,470
143,004
139,910
192,212
SG&A Expense
45,717
50,725
61,992
50,381
45,352
EBIT
997
58,154
79,911
-
144,204
Unusual Expense
249
55
381
1,085
3,790
Non Operating Income/Expense
4,636
9,078
3,186
3,767
18,621
Interest Expense
11,105
8,609
16,546
24,391
31,170
Pretax Income
3,096
60,369
61,791
58,697
93,695
Income Tax
3,875
12,898
14,861
2,008
28,484
Equity in Affiliates
4,534
2,863
5,178
-
-
Consolidated Net Income
11,505
44,607
41,752
60,705
65,211
Net Income
26,708
18,773
23,849
36,004
28,963
Net Income After Extraordinaries
26,708
18,773
23,849
36,004
28,963
Net Income Available to Common
26,708
18,773
23,849
36,004
28,963
EPS (Basic)
9,842.00
6,922.00
8,793.00
13,275.00
10,678.00
Basic Shares Outstanding
3
3
3
3
3
EPS (Diluted)
9,842.45
6,921.56
8,793.25
13,274.63
10,678.49
Diluted Shares Outstanding
3
3
3
3
3
EBITDA
19,019
77,634
111,745
139,631
210,059
Other Operating Expense
526
591
1,100
2,145
2,656
Non-Operating Interest Income
2,127
1,691
1,993
2,007
2,507
Minority Interest Expense
15,202
25,834
17,902
24,701
36,248
Equity in Affiliates (Pretax)
-
-
-
3,621
565
About eTEC E&C
View Profile
