Gabungan AQRS Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
406,307.60
534,163.20
272,510.90
330,058.00
469,468.10
Cost of Goods Sold (COGS) incl. D&A
301,584.10
379,906.90
224,098.80
242,451.40
325,678.70
Gross Income
104,723.50
154,256.30
48,412.10
87,606.60
143,789.40
SG&A Expense
49,366.20
45,112.10
51,915.60
37,454.90
51,161.80
EBIT
55,357.30
109,144.20
3,503.40
50,151.70
94,503.80
Unusual Expense
47.40
127.60
9.60
31.70
3,815.90
Non Operating Income/Expense
19,135.40
1,263.50
4,578.60
7,794.10
47.30
Interest Expense
4,237.60
6,003.50
10,260.50
15,182.60
12,572.90
Pretax Income
72,505.50
106,079.60
8,056.80
43,745.60
81,187.00
Income Tax
21,148.80
32,955.00
8,306.50
15,366.40
31,625.00
Equity in Affiliates
-
176.00
182.50
96.10
33.30
Consolidated Net Income
51,356.70
73,300.70
16,180.90
28,283.10
49,595.40
Net Income
42,840.00
52,948.20
9,666.00
22,631.50
48,034.70
Net Income After Extraordinaries
42,840.00
52,948.20
9,666.00
22,631.50
48,034.70
Net Income Available to Common
42,840.00
52,948.20
9,666.00
22,631.50
48,034.70
EPS (Basic)
0.12
0.14
0.02
0.06
0.12
Basic Shares Outstanding
359,058.70
371,048.30
388,757.90
390,451.00
409,103.20
EPS (Diluted)
0.12
0.10
0.02
0.06
0.09
Diluted Shares Outstanding
359,058.70
532,632.20
388,757.90
390,451.00
547,569.10
EBITDA
58,061.80
114,930.90
8,871.00
65,235.70
109,969.10
Other Operating Expense
-
-
-
-
1,876.30
Non-Operating Interest Income
2,297.80
1,803.10
1,138.10
1,014.10
3,024.70
Minority Interest Expense
8,516.70
20,352.50
6,514.80
5,651.60
1,560.60
About Gabungan AQRS Bhd
View Profile
