Green Energy Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,642.00
2,357.00
1,211.00
2,552.00
41,607.00
58,369
Cost of Goods Sold (COGS) incl. D&A
8,995.00
8,142.00
11,428.00
11,130.00
41,479.00
61,976
Gross Income
7,353.00
5,785.00
10,217.00
8,578.00
128.00
3,607
SG&A Expense
6,394.00
25,025.00
29,062.00
26,245.00
16,064.00
13,961
EBIT
-
30,758.00
39,282.00
33,809.00
13,748.00
11,787
Unusual Expense
615.00
-
225.00
2,429.00
1,700.00
-
Non Operating Income/Expense
1,463.00
1,055.00
956.00
-
10,807.00
947
Interest Expense
-
-
5,544.00
718.00
-
44
Pretax Income
11,730.00
31,797.00
43,148.00
36,830.00
4,397.00
12,778
Income Tax
837.00
965.00
-
-
666.00
114
Consolidated Net Income
12,567.00
30,832.00
43,148.00
36,830.00
3,731.00
12,664
Net Income
12,567.00
30,832.00
43,148.00
36,630.00
3,118.00
11,499
Net Income After Extraordinaries
9,218.00
25,466.00
43,148.00
36,630.00
3,118.00
11,499
Net Income Available to Common
15,916.00
36,198.00
43,148.00
36,630.00
3,118.00
11,499
EPS (Basic)
0.04
0.07
0.07
0.05
0.00
0.01
Basic Shares Outstanding
455,002.00
496,477.00
635,740.00
669,852.00
927,520.00
946,928.20
EPS (Diluted)
0.03
0.07
0.07
0.05
0.00
0.01
Diluted Shares Outstanding
455,002.00
496,477.00
635,740.00
669,852.00
927,520.00
946,928.20
EBITDA
11,333.00
28,954.00
38,052.00
33,028.00
11,942.00
10,232
Other Operating Expense
61.00
52.00
3.00
1,014.00
2,188.00
5,781
Non-Operating Interest Income
-
16.00
497.00
126.00
244.00
-
Minority Interest Expense
-
-
-
200.00
613.00
1,165
About Green Energy Group
View Profile
