Inti Bangun Sejahtera | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
448,296
481,905
506,429
703,133
761,761
897,613
Cost of Goods Sold (COGS) incl. D&A
93,972
112,447
130,910
298,640
342,645
415,268
Gross Income
354,323
369,458
375,519
404,493
419,115
482,344
SG&A Expense
61,140
73,627
94,268
72,746
141,931
149,803
EBIT
292,936
-
281,251
-
277,185
326,887
Unusual Expense
556,231
43,534
159,147
43,891
-
-
Non Operating Income/Expense
1,303
9,955
5,851
679
1,318
18,211
Interest Expense
25,053
47,813
77,997
121,495
137,206
198,367
Pretax Income
822,812
243,968
410,868
183,721
148,156
154,671
Income Tax
28,747
54,410
95,973
58,440
113,970
8,664
Consolidated Net Income
794,065
189,558
314,895
125,281
262,126
146,007
Net Income
794,065
189,558
314,895
125,281
262,126
146,007
Net Income After Extraordinaries
794,065
189,558
314,895
125,281
262,126
146,007
Net Income Available to Common
794,065
189,558
314,895
125,281
262,126
146,007
EPS (Basic)
588.01
149.00
233.00
93.00
194.00
108.08
Basic Shares Outstanding
1,351
1,271
1,351
1,351
1,351
1,351
EPS (Diluted)
587.83
149.19
233.10
92.74
194.04
108.08
Diluted Shares Outstanding
1,351
1,271
1,351
1,351
1,351
1,351
EBITDA
296,801
301,580
301,696
523,930
504,639
591,676
Other Operating Expense
247
-
-
-
-
5,654
Non-Operating Interest Income
-
49,439
54,319
16,681
9,494
7,940
About Inti Bangun Sejahtera
View Profile
