Kumpulan Jetson Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
221,014.30
159,057.90
175,441.90
152,880.40
147,395.80
Cost of Goods Sold (COGS) incl. D&A
192,027.00
134,862.20
145,277.90
124,613.50
122,010.40
Gross Income
28,987.30
24,195.70
30,164.00
28,267.00
25,385.40
SG&A Expense
26,238.30
27,992.40
26,243.70
52,280.50
25,119.60
EBIT
-
3,796.60
3,920.20
24,013.50
1,391.90
Unusual Expense
115.50
1.10
98.60
7.70
551.80
Non Operating Income/Expense
1,344.30
3,356.50
2,872.80
2,904.60
308.80
Interest Expense
3,249.70
3,591.90
3,579.30
3,430.70
3,088.40
Pretax Income
884.90
3,840.70
3,224.70
24,347.40
1,425.40
Income Tax
2,797.50
1,551.30
1,425.20
1,246.30
1,815.40
Equity in Affiliates
0.00
110.40
192.30
-
-
Consolidated Net Income
1,912.60
5,502.50
1,607.20
25,593.70
3,240.80
Net Income
2,479.60
5,287.30
1,862.00
24,768.90
3,792.00
Net Income After Extraordinaries
2,833.30
3,025.70
1,862.00
24,768.90
3,792.00
Net Income Available to Common
7,792.50
7,549.00
1,862.00
24,768.90
3,792.00
EPS (Basic)
0.05
0.04
0.01
0.13
0.02
Basic Shares Outstanding
168,648.10
171,904.20
187,967.00
187,967.00
199,686.50
EPS (Diluted)
0.05
0.04
0.01
0.13
0.02
Diluted Shares Outstanding
168,648.10
171,904.20
187,967.00
187,967.00
199,686.50
EBITDA
7,723.40
1,403.00
9,707.80
17,529.80
8,280.30
Other Operating Expense
-
-
-
-
1,126.10
Non-Operating Interest Income
156.90
192.50
109.60
199.90
28.10
Minority Interest Expense
567.10
215.10
254.80
824.70
551.10
About Kumpulan Jetson Bhd
View Profile