Kyowa Exeo Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
318,513
300,912
287,437
298,825
312,669
423,727
Cost of Goods Sold (COGS) incl. D&A
279,969
265,171
251,642
260,344
269,315
365,389
Gross Income
38,544
35,741
35,795
38,481
43,354
58,338
SG&A Expense
17,688
17,383
16,940
17,496
17,698
26,620
EBIT
20,856
18,358
18,855
20,985
25,826
31,718
Unusual Expense
670
208
-
1,950
-
21
Non Operating Income/Expense
2,333
1,645
305
1,731
651
19,954
Interest Expense
51
52
57
49
33
48
Pretax Income
23,828
19,769
18,512
20,721
26,448
51,617
Income Tax
8,914
7,494
6,291
6,982
8,393
11,284
Consolidated Net Income
14,914
12,275
12,221
13,739
18,054
40,333
Net Income
14,910
12,264
12,184
13,789
17,993
40,220
Net Income After Extraordinaries
14,910
12,264
12,184
13,789
17,993
40,220
Net Income Available to Common
14,910
12,264
12,184
13,789
17,993
40,219
EPS (Basic)
147.74
123.83
125.89
145.24
189.42
390.24
Basic Shares Outstanding
101
99
97
95
95
103
EPS (Diluted)
147.34
123.46
125.58
144.87
188.71
388.92
Diluted Shares Outstanding
101
99
97
95
95
103
EBITDA
23,808
21,867
22,794
25,165
29,493
37,518
Other Operating Expense
-
-
-
-
170
-
Non-Operating Interest Income
20
26
21
4
4
16
Minority Interest Expense
4
11
37
50
61
113
About Kyowa Exeo
View Profile
