Luckland Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
21,114
25,145
29,706
34,954
31,111
42,843
Cost of Goods Sold (COGS) incl. D&A
19,158
22,899
26,779
31,103
27,001
38,067
Gross Income
1,956
2,245
2,928
3,851
4,110
4,776
SG&A Expense
1,435
1,646
2,212
2,764
3,252
4,438
EBIT
521
599
715
1,087
858
338
Unusual Expense
1
77
39
8
3
58
Non Operating Income/Expense
25
124
70
114
238
181
Interest Expense
11
11
34
16
27
55
Pretax Income
538
649
803
1,199
1,074
417
Income Tax
250
313
332
490
398
327
Consolidated Net Income
288
336
471
708
676
90
Net Income
288
336
478
710
677
89
Net Income After Extraordinaries
288
336
478
710
677
89
Net Income Available to Common
288
336
478
710
677
89
EPS (Basic)
39.43
45.94
63.88
90.90
89.09
11.40
Basic Shares Outstanding
7
7
7
8
8
8
EPS (Diluted)
38.76
43.40
60.81
86.32
82.67
10.67
Diluted Shares Outstanding
7
8
8
8
8
8
EBITDA
591
684
831
1,279
1,106
650
Non-Operating Interest Income
2
11
9
8
6
7
Minority Interest Expense
-
-
8
2
2
-
Equity in Affiliates (Pretax)
1
3
3
2
4
3
About Luckland Co.
View Profile
