Maeda Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
395,572
405,376
441,723
422,587
467,724
492,087
Cost of Goods Sold (COGS) incl. D&A
365,958
372,099
400,511
374,924
405,946
426,936
Gross Income
29,614
33,277
41,212
47,663
61,778
65,151
SG&A Expense
21,761
22,299
22,509
24,559
26,391
29,205
EBIT
7,853
10,978
18,703
23,104
35,387
35,946
Unusual Expense
2,343
718
1,016
486
1,010
3,140
Non Operating Income/Expense
4,174
4,448
92
1,593
705
2,068
Interest Expense
1,488
1,181
1,282
1,688
2,255
2,194
Pretax Income
11,855
17,650
21,564
27,910
36,183
36,212
Income Tax
1,904
3,310
3,127
2,381
10,878
10,543
Consolidated Net Income
9,951
14,340
18,437
25,528
25,304
25,668
Net Income
9,265
13,603
17,505
23,942
23,057
23,953
Net Income After Extraordinaries
9,265
13,603
17,505
23,942
23,057
23,953
Net Income Available to Common
9,265
13,603
17,505
23,941
23,057
23,952
EPS (Basic)
52.27
76.74
98.75
132.59
121.35
126.14
Basic Shares Outstanding
177
177
177
181
190
190
EPS (Diluted)
50.27
71.57
92.11
125.97
121.35
126.14
Diluted Shares Outstanding
184
190
190
190
190
190
EBITDA
12,021
15,491
24,478
31,468
47,327
49,437
Non-Operating Interest Income
138
196
426
436
145
136
Minority Interest Expense
686
737
932
1,586
2,247
1,715
Equity in Affiliates (Pretax)
3,521
3,927
4,641
4,952
3,212
3,396
About Maeda
View Profile
