Merge Energy Bhd | Income Statement
Fiscal year is April-March. All values MYR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
122,053.70
92,343.70
101,336.60
87,497.50
24,610.60
Cost of Goods Sold (COGS) incl. D&A
109,114.20
81,366.60
86,679.30
77,551.70
21,749.90
Gross Income
12,939.60
10,977.10
14,657.30
9,945.90
2,860.70
SG&A Expense
14,914.50
11,376.50
13,131.50
10,684.90
11,689.70
EBIT
1,974.90
399.40
1,525.80
739.00
8,829.00
Unusual Expense
2,040.10
3,149.90
58.30
1,341.10
5.60
Non Operating Income/Expense
5,695.60
497.70
1,986.60
1,100.00
2,100.00
Interest Expense
195.50
89.90
239.80
514.30
412.40
Pretax Income
5,660.80
3,335.20
3,540.50
2,695.70
6,983.30
Income Tax
1,762.20
910.00
1,916.70
1,010.30
272.80
Equity in Affiliates
-
-
-
-
3,430.00
Consolidated Net Income
3,898.60
2,425.20
1,623.70
1,685.40
10,140.50
Net Income
3,792.40
2,172.70
1,121.20
1,622.40
9,972.70
Net Income After Extraordinaries
3,792.40
2,172.70
1,121.20
1,622.40
9,972.70
Net Income Available to Common
3,792.40
2,172.70
1,121.20
1,622.40
9,972.70
EPS (Basic)
0.06
0.03
0.02
0.02
0.15
Basic Shares Outstanding
67,000.00
67,000.00
67,000.00
67,000.00
67,000.00
EPS (Diluted)
0.06
0.03
0.02
0.02
0.15
Diluted Shares Outstanding
67,000.00
67,000.00
67,000.00
67,000.00
67,000.00
EBITDA
1,053.70
532.10
2,678.40
389.10
7,587.10
Non-Operating Interest Income
145.40
234.90
283.90
397.30
163.70
Minority Interest Expense
106.20
252.50
502.50
63.00
167.90
Equity in Affiliates (Pretax)
49.90
58.10
42.20
1,110.60
-
About Merge Energy Bhd
View Profile
