Merko Ehitus A.S. New | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
262,719.00
252,323.00
251,012.00
251,970.00
317,598.00
418,011
Cost of Goods Sold (COGS) incl. D&A
240,256.00
227,912.00
228,474.00
233,062.00
286,980.00
380,173
Gross Income
22,463.00
24,411.00
22,538.00
18,908.00
30,618.00
37,838
SG&A Expense
12,031.00
12,165.00
11,724.00
12,945.00
13,822.00
15,314
EBIT
10,204.00
12,204.00
10,786.00
5,963.00
16,606.00
17,035
Unusual Expense
158.00
110.00
231.00
425.00
325.00
66
Non Operating Income/Expense
2,013.00
1,870.00
1,938.00
319.00
1,293.00
495
Interest Expense
860.00
669.00
783.00
643.00
848.00
696
Pretax Income
11,283.00
13,438.00
11,830.00
7,116.00
18,708.00
19,122
Income Tax
791.00
1,055.00
1,857.00
1,275.00
3,020.00
375
Equity in Affiliates
138.00
130.00
138.00
163.00
64.00
653
Consolidated Net Income
10,354.00
12,253.00
9,835.00
6,004.00
15,752.00
19,400
Net Income
10,399.00
12,417.00
10,000.00
6,122.00
14,694.00
19,343
Net Income After Extraordinaries
10,399.00
12,417.00
10,000.00
6,122.00
14,694.00
19,343
Net Income Available to Common
10,399.00
12,417.00
10,000.00
6,122.00
14,694.00
19,343
EPS (Basic)
0.59
0.70
0.56
0.35
0.83
1.09
Basic Shares Outstanding
17,700.00
17,700.00
17,700.00
17,700.00
17,700.00
17,700
EPS (Diluted)
0.59
0.70
0.56
0.35
0.83
1.09
Diluted Shares Outstanding
17,700.00
17,700.00
17,700.00
17,700.00
17,700.00
17,700
EBITDA
12,926.00
14,550.00
13,559.00
8,763.00
19,031.00
19,042
Other Operating Expense
228.00
42.00
28.00
-
190.00
5,489
Non-Operating Interest Income
84.00
143.00
120.00
1,902.00
1,982.00
2,354
Minority Interest Expense
45.00
164.00
165.00
118.00
1,058.00
57
About Merko Ehitus
View Profile
