Mitra Pemuda | Income Statement
Fiscal year is January-December. All values IDR Millions.
2014
2015
2016
2017
2018
Sales/Revenue
246,790
332,414
245,682
258,273
292,291
Cost of Goods Sold (COGS) incl. D&A
206,593
276,275
205,562
211,179
264,943
Gross Income
40,197
56,139
40,119
47,093
27,348
SG&A Expense
12,099
18,884
15,131
20,378
26,810
EBIT
21,985
28,122
17,735
19,792
8,089
Non Operating Income/Expense
1,526
60
336
576
1,425
Interest Expense
1,260
2,539
7,633
10,491
14,357
Pretax Income
18,238
25,744
9,909
10,006
20,927
Consolidated Net Income
18,238
25,744
9,909
10,006
20,927
Net Income
14,489
25,562
9,899
9,984
20,900
Net Income After Extraordinaries
14,489
25,562
9,899
9,984
20,900
Net Income Available to Common
14,489
25,562
9,899
9,984
20,900
EPS (Basic)
87.00
46.00
13.00
13.00
27.14
Basic Shares Outstanding
167
557
751
770
770
EPS (Diluted)
86.79
45.92
13.18
12.97
27.14
Diluted Shares Outstanding
167
557
751
770
770
EBITDA
25,885
32,332
22,732
25,816
2,504
Other Operating Expense
6,112
9,133
7,254
6,923
8,627
Non-Operating Interest Income
127
101
142
129
94
Minority Interest Expense
3,749
183
10
22
28
Equity in Affiliates (Pretax)
1,088
-
-
-
-
About Mitra Pemuda
View Profile
