Moury Construct S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
78,646.00
91,494.00
84,465.00
98,327.00
97,028.00
111,367
Cost of Goods Sold (COGS) incl. D&A
76,124.00
86,048.00
79,622.00
93,255.00
91,780.00
105,196
Gross Income
2,522.00
5,446.00
4,843.00
5,072.00
5,248.00
6,171
EBIT
2,411.00
5,209.00
4,588.00
4,965.00
4,641.00
5,423
Unusual Expense
154.00
2,158.00
457.00
410.00
264.00
284
Non Operating Income/Expense
1,039.00
764.00
780.00
1,005.00
905.00
561
Interest Expense
225.00
121.00
94.00
147.00
257.00
92
Pretax Income
3,319.00
3,870.00
5,823.00
6,389.00
5,123.00
6,229
Income Tax
1,529.00
1,535.00
1,916.00
2,429.00
1,438.00
1,858
Equity in Affiliates
2.00
2.00
2.00
2.00
7.00
9
Consolidated Net Income
1,788.00
2,333.00
3,905.00
3,958.00
3,678.00
4,362
Net Income
1,788.00
2,333.00
3,905.00
3,958.00
3,678.00
4,362
Net Income After Extraordinaries
1,788.00
2,333.00
3,905.00
3,958.00
3,678.00
4,362
Net Income Available to Common
1,788.00
2,333.00
3,905.00
3,958.00
3,678.00
4,362
EPS (Basic)
4.50
5.90
9.90
10.00
9.30
11
Basic Shares Outstanding
396.40
396.40
396.40
396.40
396.40
396.40
EPS (Diluted)
4.51
5.89
9.85
9.99
9.28
11
Diluted Shares Outstanding
396.40
396.40
396.40
396.40
396.40
396.40
EBITDA
3,113.00
5,936.00
5,346.00
5,816.00
5,580.00
6,534
Other Operating Expense
111.00
237.00
255.00
107.00
607.00
625
Non-Operating Interest Income
248.00
176.00
92.00
156.00
98.00
53
About Moury Construct
View Profile