Nordecon A.S. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
173,651.00
161,289.00
145,515.00
183,329.00
231,387.00
223,496
Cost of Goods Sold (COGS) incl. D&A
162,512.00
151,515.00
136,513.00
172,384.00
222,778.00
213,540
Gross Income
11,139.00
9,774.00
9,002.00
10,945.00
8,609.00
9,956
SG&A Expense
5,509.00
6,189.00
5,431.00
7,048.00
7,510.00
7,290
EBIT
5,202.00
3,422.00
3,521.00
3,897.00
1,109.00
2,666
Unusual Expense
148.00
192.00
-
-
-
-
Non Operating Income/Expense
327.00
418.00
162.00
125.00
2,071.00
1,397
Interest Expense
1,055.00
1,002.00
3,809.00
893.00
1,119.00
788
Pretax Income
4,944.00
2,452.00
205.00
3,583.00
2,433.00
3,553
Income Tax
135.00
239.00
257.00
259.00
1,193.00
567
Equity in Affiliates
170.00
85.00
226.00
609.00
485.00
835
Consolidated Net Income
4,639.00
2,298.00
174.00
3,933.00
1,725.00
3,821
Net Income
4,642.00
1,956.00
179.00
3,044.00
1,388.00
3,381
Net Income After Extraordinaries
4,642.00
1,956.00
179.00
3,044.00
1,388.00
3,381
Net Income Available to Common
4,642.00
1,956.00
179.00
3,044.00
1,388.00
3,381
EPS (Basic)
0.15
0.06
0.01
0.10
0.04
0.11
Basic Shares Outstanding
30,757.00
30,757.00
30,757.00
30,757.00
30,913.00
31,521
EPS (Diluted)
0.15
0.06
0.01
0.10
0.04
0.11
Diluted Shares Outstanding
30,757.00
30,757.00
30,757.00
30,757.00
30,913.00
31,521
EBITDA
7,190.00
5,223.00
5,360.00
5,845.00
3,130.00
4,656
Other Operating Expense
428.00
163.00
50.00
-
10.00
-
Non-Operating Interest Income
618.00
642.00
655.00
454.00
372.00
278
Minority Interest Expense
3.00
342.00
5.00
889.00
337.00
440
About Nordecon
View Profile
