Obayashi Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
1,612,756
1,773,981
1,777,834
1,872,721
1,900,655
2,039,685
Cost of Goods Sold (COGS) incl. D&A
1,500,697
1,642,273
1,584,782
1,647,787
1,666,351
1,785,661
Gross Income
112,059
131,708
193,052
224,934
234,304
254,024
SG&A Expense
80,068
83,320
86,672
91,191
96,502
98,542
EBIT
31,991
48,388
106,380
133,743
137,802
155,482
Unusual Expense
6,915
3,927
7,277
277
13,530
153
Non Operating Income/Expense
14,270
15,339
8,548
10,050
13,503
9,617
Interest Expense
3,160
3,280
2,674
2,442
2,097
1,836
Pretax Income
38,720
59,282
107,255
142,990
137,209
164,635
Income Tax
12,177
25,528
37,498
42,475
42,323
48,265
Consolidated Net Income
26,543
33,754
69,757
100,515
94,886
116,370
Net Income
21,627
28,695
63,437
94,502
92,663
113,156
Net Income After Extraordinaries
21,627
28,695
63,437
94,502
92,663
113,156
Net Income Available to Common
21,627
28,695
63,437
94,501
92,662
113,155
EPS (Basic)
30.11
39.96
88.36
131.66
129.09
157.65
Basic Shares Outstanding
718
718
718
718
718
718
EPS (Diluted)
30.11
39.96
88.36
131.66
129.09
157.65
Diluted Shares Outstanding
718
718
718
718
718
718
EBITDA
44,412
63,474
121,586
148,943
152,537
173,366
Non-Operating Interest Income
2,534
2,762
2,278
1,917
1,534
1,221
Minority Interest Expense
4,916
5,059
6,320
6,013
2,223
3,214
About Obayashi
View Profile
