TRC Synergy Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
820,747.50
814,955.90
767,986.20
753,840.50
728,180.20
Cost of Goods Sold (COGS) incl. D&A
788,390.50
774,925.90
717,896.40
697,850.30
649,707.50
Gross Income
32,357.00
40,030.00
50,089.70
55,990.20
78,472.80
SG&A Expense
28,674.10
29,847.50
31,487.90
34,364.80
43,076.40
EBIT
3,682.80
-
18,601.90
21,625.50
35,396.30
Unusual Expense
5,587.40
-
1.30
-
1,081.00
Non Operating Income/Expense
4,472.10
2,565.00
19,091.10
7,910.60
6,291.80
Interest Expense
5,151.10
6,219.70
5,757.20
5,338.30
4,917.90
Pretax Income
13,882.20
11,464.00
37,065.10
30,539.00
46,937.60
Income Tax
3,893.30
8,846.40
7,412.80
4,862.00
17,182.90
Equity in Affiliates
33.80
182.70
1,176.40
2,204.10
-
Consolidated Net Income
9,955.10
2,434.90
30,828.70
27,881.10
29,754.80
Net Income
9,536.30
3,519.20
30,352.00
27,864.40
30,207.30
Net Income After Extraordinaries
9,536.30
3,519.20
30,352.00
27,864.40
30,207.30
Net Income Available to Common
9,536.30
3,519.20
30,352.00
27,864.40
30,207.30
EPS (Basic)
0.02
0.01
0.06
0.06
0.06
Basic Shares Outstanding
476,735.50
478,977.30
480,497.00
480,497.10
480,497.10
EPS (Diluted)
0.02
0.01
0.06
0.06
0.06
Diluted Shares Outstanding
483,498.00
478,977.30
480,497.00
480,497.10
480,497.10
EBITDA
12,001.30
23,542.00
31,804.10
34,723.20
46,608.00
Non-Operating Interest Income
5,290.90
4,936.20
5,130.60
6,341.30
6,512.30
Minority Interest Expense
418.80
1,084.40
476.70
16.60
452.50
Equity in Affiliates (Pretax)
-
-
-
-
4,736.10
About TRC Synergy Bhd
View Profile
