Veidekke ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
21,680
23,918
24,082
28,480
30,073
35,375
Cost of Goods Sold (COGS) incl. D&A
19,209
20,325
20,839
24,673
25,854
31,601
Gross Income
2,471
3,593
3,243
3,807
4,219
3,774
SG&A Expense
1,934
2,873
2,571
3,077
3,502
3,649
EBIT
537
720
672
755
717
125
Unusual Expense
11
24
21
106
6
-
Non Operating Income/Expense
98
107
165
49
222
308
Interest Expense
26
42
45
45
41
51
Pretax Income
653
838
828
902
925
439
Income Tax
163
196
168
170
140
28
Equity in Affiliates
65
217
122
190
334
163
Consolidated Net Income
556
859
782
922
1,119
574
Net Income
544
843
765
887
1,092
540
Net Income After Extraordinaries
544
843
765
887
1,092
540
Net Income Available to Common
544
843
765
887
1,092
540
EPS (Basic)
4.10
6.30
5.70
6.60
8.20
4.04
Basic Shares Outstanding
134
134
134
134
134
134
EPS (Diluted)
4.07
6.31
5.72
6.63
8.17
4.04
Diluted Shares Outstanding
134
134
134
134
134
134
EBITDA
847
1,058
1,044
1,221
1,235
719
Other Operating Expense
-
-
-
25
-
-
Non-Operating Interest Income
55
77
57
37
33
54
Minority Interest Expense
12
16
17
35
27
34
About Veidekke ASA
View Profile
