WHA Corp. PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,085
4,888
11,437
17,855
9,514
8,322
Cost of Goods Sold (COGS) incl. D&A
5,141
3,269
7,431
11,415
5,002
4,632
Gross Income
1,945
1,619
4,006
6,441
4,512
3,690
SG&A Expense
132
283
1,133
1,495
1,702
1,608
EBIT
1,813
1,335
2,873
-
2,810
2,082
Unusual Expense
-
2
-
-
17
-
Non Operating Income/Expense
76
165
508
354
824
675
Interest Expense
183
295
2,284
2,432
1,617
1,179
Pretax Income
1,714
1,210
1,216
2,977
2,126
1,661
Income Tax
249
224
87
813
254
325
Equity in Affiliates
1
8
1,038
1,006
1,963
2,543
Consolidated Net Income
1,463
979
2,167
3,170
3,836
3,878
Net Income
1,463
979
1,954
2,898
3,266
2,907
Net Income After Extraordinaries
1,463
979
1,954
2,898
3,266
2,907
Net Income Available to Common
1,463
979
1,954
2,898
3,266
2,907
EPS (Basic)
0.14
0.09
0.16
0.20
0.23
0.20
Basic Shares Outstanding
10,658
10,658
12,533
14,322
14,322
14,330
EPS (Diluted)
0.14
0.09
0.16
0.20
0.23
0.20
Diluted Shares Outstanding
10,658
10,658
12,552
14,322
14,322
14,524
EBITDA
1,951
1,514
3,637
5,542
3,282
2,579
Non-Operating Interest Income
8
2
120
109
92
83
Minority Interest Expense
-
-
213
272
569
971
About WHA Corp.
View Profile
