Xinte Energy Co. Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,453
9,316
11,645
14,023
13,169
14,277
Cost of Goods Sold (COGS) incl. D&A
6,705
7,503
9,672
11,761
10,349
11,497
Gross Income
749
1,813
1,973
2,261
2,821
2,780
SG&A Expense
405
583
957
1,048
1,132
1,125
EBIT
363
1,200
1,063
1,220
1,783
1,723
Unusual Expense
6
1
-
-
76
16
Non Operating Income/Expense
-
1
13
55
31
38
Interest Expense
190
500
369
291
340
445
Pretax Income
303
830
870
1,105
1,409
1,411
Income Tax
71
10
110
165
166
116
Equity in Affiliates
21
3
4
2
5
20
Consolidated Net Income
253
822
764
942
1,238
1,316
Net Income
244
723
755
936
1,235
1,312
Net Income After Extraordinaries
244
723
755
936
1,235
1,312
Net Income Available to Common
244
723
755
936
1,235
1,312
EPS (Basic)
0.28
0.82
0.94
0.90
1.18
1.26
Basic Shares Outstanding
878
878
805
1,044
1,045
1,045
EPS (Diluted)
0.28
0.82
0.94
0.90
1.18
1.26
Diluted Shares Outstanding
878
878
805
1,044
1,045
1,045
EBITDA
668
1,812
1,637
1,889
2,490
2,648
Other Operating Expense
20
30
46
7
95
68
Non-Operating Interest Income
9
31
41
31
30
32
Minority Interest Expense
9
99
9
6
3
3
About Xinte Energy Co.
View Profile
