Champion Iron Ltd. | Income Statement
Fiscal year is April-March. All values AUD Thousands.
2014
2015
2016
2017
2018
2019
Cost of Goods Sold (COGS) incl. D&A
-
41.10
25.70
3,257.30
4,975.90
383,833.80
Gross Income
-
41.10
25.70
3,257.30
4,975.90
301,029.80
SG&A Expense
5,667.80
6,285.20
2,180.90
31,325.50
81,826.60
29,347.20
EBIT
5,667.80
6,326.30
2,206.60
-
86,802.50
279,584.70
Unusual Expense
44,652.30
6,303.00
5,420.50
1,468.10
2,552.90
15,084.90
Non Operating Income/Expense
564.00
690.40
129.60
490.80
1,379.30
5,307.40
Interest Expense
12.50
-
-
532.70
17,567.70
35,886.10
Pretax Income
49,527.60
11,862.50
7,369.70
35,842.90
108,130.10
223,306.20
Equity in Affiliates
-
80.10
688.10
-
-
-
Consolidated Net Income
49,527.60
11,942.70
8,057.80
35,842.90
108,130.10
154,298.10
Net Income
49,527.60
11,942.70
8,057.80
24,065.60
75,029.50
86,815.20
Net Income After Extraordinaries
49,527.60
11,942.70
8,057.80
24,065.60
75,029.50
86,815.20
Net Income Available to Common
49,527.60
11,942.70
8,057.80
24,065.60
75,029.50
86,815.20
EPS (Basic)
0.51
0.06
0.04
0.06
0.19
0.21
Basic Shares Outstanding
96,562.20
196,599.00
197,904.60
380,212.00
398,125.30
420,677
EPS (Diluted)
0.51
0.06
0.04
0.06
0.19
0.19
Diluted Shares Outstanding
96,562.20
196,599.00
197,904.60
380,212.00
398,125.30
449,508
EBITDA
-
6,285.20
2,180.90
31,325.50
81,826.60
295,498.60
Non-Operating Interest Income
241.00
76.40
127.70
250.00
172.30
-
Minority Interest Expense
-
-
-
11,777.30
33,100.60
67,482.90
About Champion Iron
View Profile