AGRARIUS AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,601.00
3,404.00
4,101.00
5,855.00
5,374.00
9,450.10
Cost of Goods Sold (COGS) incl. D&A
3,706.00
3,493.00
4,392.00
5,739.00
6,059.00
7,794.50
Gross Income
1,105.00
89.00
291.00
116.00
685.00
1,655.60
SG&A Expense
950.00
847.00
808.00
904.00
1,130.60
1,131.10
EBIT
2,055.00
936.00
1,099.00
788.00
1,815.60
524.50
Non Operating Income/Expense
304.00
1,288.00
960.00
1,588.00
1,103.80
108
Interest Expense
155.00
128.00
165.00
245.00
248.20
311.80
Pretax Income
1,826.00
225.00
304.00
555.00
955.10
321.70
Income Tax
-
41.00
7.00
1.00
4.10
86
Consolidated Net Income
1,826.00
184.00
311.00
556.00
959.20
235.70
Net Income
1,822.00
183.00
311.00
553.00
958.50
233.30
Net Income After Extraordinaries
1,822.00
183.00
311.00
553.00
958.50
233.30
Net Income Available to Common
1,822.00
183.00
311.00
553.00
958.50
233.30
EPS (Basic)
2.26
0.22
0.37
0.65
1.07
0.25
Basic Shares Outstanding
806.10
851.00
851.00
851.00
894.00
936
EPS (Diluted)
2.07
0.20
0.34
0.59
1.07
0.23
Diluted Shares Outstanding
881.70
926.50
923.60
936.00
894.00
1,021
EBITDA
1,489.00
393.00
569.00
291.00
1,224.10
1,222.40
Non-Operating Interest Income
80.00
1.00
-
-
5.00
1
Minority Interest Expense
4.00
1.00
-
3.00
0.70
2.40
About AGRARIUS
View Profile
