Boulevard Holdings Inc. | Income Statement
Fiscal year is June-May. All values PHP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
124,242.60
125,090.30
71,028.90
107,011.30
97,831.30
100,716.40
Cost of Goods Sold (COGS) incl. D&A
67,339.30
60,788.30
45,804.30
49,703.70
53,668.30
59,595.30
Gross Income
56,903.30
64,302.00
25,224.60
57,307.60
44,163.00
41,121.10
SG&A Expense
59,145.70
77,324.80
64,992.10
74,317.00
78,958.10
88,422.70
EBIT
-
13,612.40
39,767.50
17,009.40
34,795.10
47,301.60
Unusual Expense
7,220.60
-
-
-
-
727.20
Non Operating Income/Expense
1,684.50
976.10
528.30
244.80
10,725.10
311.20
Interest Expense
550.60
134.10
103.30
173.10
-
2,816.30
Pretax Income
5,571.80
12,767.50
40,395.40
17,426.20
45,515.70
51,154.30
Income Tax
6,397.90
1,033.50
108.90
616.50
9,507.80
2,868
Consolidated Net Income
826.10
13,801.00
40,504.30
16,809.70
55,023.50
54,022.20
Net Income
3,192.60
12,523.70
33,285.10
15,850.60
39,203.90
37,815.30
Net Income After Extraordinaries
3,192.60
12,523.70
33,285.10
15,850.60
39,203.90
37,815.30
Net Income Available to Common
3,192.60
12,523.70
33,285.10
15,850.60
39,203.90
37,815.30
EPS (Basic)
0.00
0.00
0.00
0.00
0.00
-
Basic Shares Outstanding
8,223,859.40
10,593,549.70
12,000,000.00
12,000,000.00
12,000,000.00
12,000,000
EPS (Diluted)
0.00
0.00
0.00
0.00
0.00
-
Diluted Shares Outstanding
8,223,859.40
10,593,549.70
12,000,000.00
12,000,000.00
12,000,000.00
12,000,000
EBITDA
5,236.50
5,273.00
30,631.10
8,767.00
20,047.70
27,429.80
Other Operating Expense
562.10
589.70
-
-
-
-
Non-Operating Interest Income
21.70
2.90
3.70
1.10
4.40
2
Minority Interest Expense
2,366.50
1,277.30
7,219.20
959.20
15,819.60
16,206.90
About Boulevard Holdings
View Profile
