China Dynamics | Income Statement
Fiscal year is April-March. All values HKD Thousands.
2014
2015
2016
2017
2018
2019
Sales/Revenue
68,233.00
18,978.00
330,249.00
126,108.00
59,568.00
3,003
Cost of Goods Sold (COGS) incl. D&A
66,064.00
18,395.00
315,528.00
120,301.00
58,732.00
23,323
Gross Income
2,169.00
583.00
14,721.00
5,807.00
836.00
20,320
SG&A Expense
45,081.00
86,150.00
122,029.00
138,989.00
167,320.00
117,808
EBIT
42,912.00
85,567.00
107,308.00
-
166,484.00
153,806
Unusual Expense
-
3,335.00
19,530.00
11,044.00
109,661.00
11,027
Non Operating Income/Expense
4,127.00
48,132.00
5,106.00
4,900.00
3,360.00
2,979
Interest Expense
2,202.00
22,867.00
24,714.00
867.00
690.00
69
Pretax Income
41,013.00
60,714.00
145,307.00
139,540.00
272,161.00
161,560
Income Tax
-
6.00
203.00
172.00
2,241.00
2,220
Consolidated Net Income
41,013.00
60,720.00
145,104.00
139,368.00
269,920.00
159,340
Net Income
35,986.00
48,414.00
120,140.00
116,419.00
244,055.00
145,939
Net Income After Extraordinaries
35,986.00
48,414.00
120,140.00
114,430.00
166,249.00
135,253
Net Income Available to Common
35,986.00
48,414.00
120,140.00
118,408.00
321,861.00
156,625
EPS (Basic)
0.02
0.02
0.03
0.03
0.07
0.03
Basic Shares Outstanding
1,843,904.40
3,151,864.60
3,697,458.60
3,922,978.30
4,681,690.60
5,110,183.80
EPS (Diluted)
0.02
0.02
0.03
0.03
0.07
0.03
Diluted Shares Outstanding
1,843,904.40
3,151,864.60
3,697,458.60
3,922,978.30
4,681,690.60
5,110,183.80
EBITDA
39,217.00
81,440.00
96,688.00
118,678.00
143,795.00
133,237
Non-Operating Interest Income
43.00
2,870.00
1,139.00
653.00
1,314.00
363
Minority Interest Expense
5,027.00
12,306.00
24,964.00
22,949.00
25,865.00
13,401
Equity in Affiliates (Pretax)
69.00
53.00
-
-
-
-
About China Dynamics
View Profile
