China Hongqiao Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
37,100
45,415
54,409
71,736
107,598
106,832
Cost of Goods Sold (COGS) incl. D&A
26,826
33,715
43,272
55,148
90,435
88,590
Gross Income
10,274
11,700
11,136
16,587
17,162
18,241
SG&A Expense
643
888
1,193
2,620
2,693
4,085
EBIT
10,193
-
-
14,044
14,402
14,187
Unusual Expense
201
15
259
51
6,363
307
Non Operating Income/Expense
541
604
357
950
3,707
154
Interest Expense
1,715
2,263
2,735
3,909
4,705
5,251
Pretax Income
9,311
9,222
6,582
11,409
8,178
9,873
Income Tax
2,262
2,550
2,045
3,445
2,058
3,020
Consolidated Net Income
7,049
6,672
4,537
7,964
6,119
6,854
Net Income
7,056
6,687
4,572
8,003
5,902
6,405
Net Income After Extraordinaries
7,056
6,687
4,572
8,003
5,902
6,405
Net Income Available to Common
7,056
6,687
4,572
8,003
5,902
6,405
EPS (Basic)
1.20
1.12
0.73
1.12
0.80
0.74
Basic Shares Outstanding
5,885
5,996
6,300
7,146
7,343
8,697
EPS (Diluted)
1.15
1.11
0.73
1.12
0.80
0.70
Diluted Shares Outstanding
6,064
6,186
6,300
7,146
7,372
8,954
EBITDA
12,824
14,730
15,577
20,584
23,368
22,681
Other Operating Expense
562
-
53
77
67
31
Non-Operating Interest Income
91
84
43
122
709
889
Minority Interest Expense
8
15
35
40
217
449
Equity in Affiliates (Pretax)
-
-
-
151
429
509
About China Hongqiao Group
View Profile
