Etalon Group Ltd. GDR | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,246
1,335
690
745
1,202
1,151
Cost of Goods Sold (COGS) incl. D&A
861
928
480
560
897
922
Gross Income
385
407
210
184
305
229
SG&A Expense
126
145
94
43
137
98
EBIT
255
247
105
77
152
51
Unusual Expense
-
7
3
1
-
2
Non Operating Income/Expense
1
19
1
6
28
6
Interest Expense
10
11
2
3
18
33
Pretax Income
265
270
121
100
177
21
Income Tax
57
53
33
25
43
21
Consolidated Net Income
208
217
88
74
134
1
Net Income
207
216
88
74
134
1
Net Income After Extraordinaries
207
216
88
74
134
1
Net Income Available to Common
207
216
88
74
134
1
EPS (Basic)
0.71
0.74
0.30
0.25
0.46
-
Basic Shares Outstanding
292
292
292
292
291
292
EPS (Diluted)
0.71
0.74
0.30
0.25
0.46
-
Diluted Shares Outstanding
292
292
292
292
291
292
EBITDA
266
258
112
84
157
57
Other Operating Expense
3
15
11
64
17
80
Non-Operating Interest Income
19
21
21
18
16
7
Minority Interest Expense
-
1
1
1
-
-
About Etalon Group
View Profile
