Frey S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
24,923.00
35,528.00
41,391.00
29,023.00
29,948.00
57,635
Unusual Expense
14,872.00
7,679.00
12,428.00
31,604.00
50,643.00
32,659
Pretax Income
15,223.00
11,314.00
13,913.00
32,399.00
52,801.00
40,695
Equity in Affiliates
8,086.00
1,698.00
7,028.00
3,432.00
8,998.00
7,149
Consolidated Net Income
23,675.00
14,205.00
20,462.00
32,734.00
61,111.00
45,094
Net Income
23,677.00
14,207.00
20,456.00
32,734.00
61,112.00
45,096
Net Income After Extraordinaries
23,677.00
14,207.00
20,456.00
32,734.00
61,112.00
45,096
Net Income Available to Common
23,677.00
14,207.00
20,456.00
32,734.00
61,112.00
45,096
EPS (Basic)
3.37
2.02
2.69
3.81
5.63
2.90
Basic Shares Outstanding
7,030.50
7,030.50
7,602.20
8,591.10
10,854.10
15,560
EPS (Diluted)
3.10
1.89
2.42
3.52
5.33
2.73
Diluted Shares Outstanding
8,686.40
8,686.40
9,223.90
10,245.30
12,508.20
17,109.80
Minority Interest Expense
2.00
2.00
6.00
-
1.00
2
Total Expense
23,528.00
30,795.00
39,000.00
22,597.00
26,461.00
48,044
Operating Income
1,395.00
4,733.00
2,391.00
6,426.00
3,487.00
9,591
Income Taxes
366.00
1,193.00
479.00
3,097.00
688.00
2,750
Non-Operating Income (Expense)
1,044.00
1,098.00
906.00
5,631.00
1,329.00
1,555
About Frey
View Profile