China Silver Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,901
1,916
2,105
4,777
6,306
4,443
Cost of Goods Sold (COGS) incl. D&A
1,621
1,484
1,890
4,044
5,633
3,752
Gross Income
280
432
216
733
674
691
SG&A Expense
39
76
192
256
196
228
EBIT
241
356
24
477
477
463
Unusual Expense
-
-
-
20
12
92
Non Operating Income/Expense
-
5
12
45
19
21
Interest Expense
10
10
10
7
6
7
Pretax Income
227
349
9
500
447
354
Income Tax
62
36
22
142
72
92
Equity in Affiliates
-
-
1
-
-
-
Consolidated Net Income
166
313
14
358
375
261
Net Income
166
313
14
355
330
176
Net Income After Extraordinaries
166
313
14
355
330
176
Net Income Available to Common
166
313
14
355
330
176
EPS (Basic)
0.19
0.34
0.01
0.25
0.21
0.11
Basic Shares Outstanding
905
906
1,229
1,435
1,577
1,624
EPS (Diluted)
0.18
0.34
0.01
0.24
0.21
0.11
Diluted Shares Outstanding
905
908
1,229
1,564
1,580
1,626
EBITDA
258
376
47
519
526
507
Non-Operating Interest Income
1
3
7
3
5
10
Minority Interest Expense
-
-
-
3
45
85
About China Silver Group
View Profile
