Grandes Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,486
2,204
1,696
1,944
2,220
2,434
Cost of Goods Sold (COGS) incl. D&A
1,087
1,717
1,275
1,425
1,615
1,746
Gross Income
399
487
421
519
605
687
SG&A Expense
141
173
187
205
269
305
EBIT
254
307
227
304
335
384
Unusual Expense
1
-
-
-
2
-
Non Operating Income/Expense
-
5
5
6
9
12
Interest Expense
-
3
4
3
4
8
Pretax Income
254
305
232
310
338
387
Income Tax
102
128
91
113
120
131
Consolidated Net Income
152
177
140
197
218
257
Net Income
152
177
140
197
218
257
Net Income After Extraordinaries
152
177
140
197
218
257
Net Income Available to Common
152
177
140
197
218
257
EPS (Basic)
48.91
56.18
37.14
51.88
56.92
66.85
Basic Shares Outstanding
3
3
4
4
4
4
EPS (Diluted)
47.52
54.83
36.62
51.23
56.92
66.85
Diluted Shares Outstanding
3
3
4
4
4
4
EBITDA
254
310
230
307
358
418
Other Operating Expense
5
7
7
10
1
1
Non-Operating Interest Income
-
-
-
-
-
-
About Grandes
View Profile
