Gromutual Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
133,464.30
86,396.40
71,311.00
91,534.70
65,850.40
Cost of Goods Sold (COGS) incl. D&A
83,553.90
47,609.40
37,777.30
45,852.90
32,709.60
Gross Income
49,910.40
38,787.00
33,533.70
45,681.80
33,140.80
SG&A Expense
13,902.60
15,743.80
15,049.80
14,474.60
15,247.20
EBIT
35,983.70
23,046.20
18,495.40
-
17,893.60
Unusual Expense
98.40
9,028.80
51.50
27.50
6,205.40
Non Operating Income/Expense
621.80
1,167.10
3,215.10
1,045.80
820.60
Interest Expense
701.10
602.00
644.30
900.40
940.60
Pretax Income
36,034.10
33,067.90
21,810.40
32,079.60
25,377.40
Income Tax
9,211.30
7,116.90
5,762.50
8,858.50
5,517.50
Consolidated Net Income
26,822.90
25,951.00
16,047.90
23,221.10
19,859.80
Net Income
26,822.90
25,951.00
16,047.90
23,221.10
19,859.80
Net Income After Extraordinaries
26,822.90
25,951.00
16,047.90
23,221.10
19,859.80
Net Income Available to Common
26,822.90
25,951.00
16,047.90
23,221.10
19,859.80
EPS (Basic)
0.07
0.07
0.04
0.06
0.05
Basic Shares Outstanding
375,608.00
375,608.00
375,608.00
375,608.00
375,608.00
EPS (Diluted)
0.07
0.07
0.04
0.06
0.05
Diluted Shares Outstanding
375,608.00
375,608.00
375,608.00
375,608.00
375,608.00
EBITDA
36,656.90
23,666.00
19,266.90
31,971.30
18,634.60
Other Operating Expense
24.10
3.00
11.50
-
-
Non-Operating Interest Income
228.10
427.80
692.70
754.50
1,398.30
About Gromutual Bhd
View Profile