Hong Kong Ferry | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
440
3,507
974
502
494
1,089
Cost of Goods Sold (COGS) incl. D&A
231
2,246
661
245
231
694
Gross Income
209
1,261
313
257
262
394
SG&A Expense
104
160
89
67
56
82
EBIT
62
1,047
-
190
208
312
Unusual Expense
67
126
46
13
57
41
Non Operating Income/Expense
157
30
55
84
103
7
Pretax Income
312
1,223
240
296
386
398
Income Tax
20
193
39
52
40
53
Equity in Affiliates
1
1
1
1
-
-
Consolidated Net Income
293
1,031
202
245
346
345
Net Income
293
1,031
202
245
346
345
Net Income After Extraordinaries
293
1,031
212
252
346
345
Net Income Available to Common
293
1,031
193
237
346
345
EPS (Basic)
0.82
2.89
0.54
0.66
0.97
1
Basic Shares Outstanding
356
356
356
356
356
345
EPS (Diluted)
0.82
2.89
0.54
0.66
0.97
1
Diluted Shares Outstanding
356
356
356
356
356
345
EBITDA
69
1,053
231
197
214
317
Other Operating Expense
44
54
1
-
1
-
Non-Operating Interest Income
26
21
7
9
17
37
Equity in Affiliates (Pretax)
-
-
-
-
1
1
About Hong Kong Ferry
View Profile
