I-Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
152,147.80
261,114.30
257,389.70
383,568.80
465,080.20
Cost of Goods Sold (COGS) incl. D&A
86,644.40
160,012.80
176,395.00
258,314.20
317,884.30
Gross Income
65,503.40
101,101.50
80,994.60
125,254.60
147,195.90
SG&A Expense
24,687.40
36,968.00
35,493.10
46,960.40
47,887.80
EBIT
40,816.00
64,133.40
45,501.50
78,294.20
99,308.10
Unusual Expense
11,065.80
1,089.70
1,379.50
-
2,472.90
Non Operating Income/Expense
745.90
2,458.10
3,662.80
6,524.10
4,288.00
Interest Expense
-
-
-
-
15.60
Pretax Income
52,924.60
69,406.70
54,757.50
89,524.00
108,331.70
Income Tax
9,013.70
16,005.00
11,425.40
21,578.20
29,964.00
Equity in Affiliates
58.20
36.70
282.90
1,351.30
2,911.50
Consolidated Net Income
43,969.00
53,438.40
43,049.30
66,594.60
75,456.20
Net Income
43,968.50
53,411.10
43,018.90
66,635.20
75,476.40
Net Income After Extraordinaries
43,968.50
53,411.10
43,018.90
66,635.20
75,476.40
Net Income Available to Common
43,968.50
53,411.10
43,018.90
66,635.20
75,476.40
EPS (Basic)
0.06
0.09
0.04
0.06
0.07
Basic Shares Outstanding
747,879.60
608,072.80
1,061,314.60
1,061,314.60
1,061,314.60
EPS (Diluted)
0.06
0.08
0.03
0.05
0.06
Diluted Shares Outstanding
747,879.60
692,848.20
1,315,640.50
1,315,640.50
1,315,640.50
EBITDA
53,793.00
77,240.10
61,384.50
95,248.30
113,974.30
Other Operating Expense
-
0.10
-
-
-
Non-Operating Interest Income
296.90
1,725.50
4,213.80
4,705.80
7,224.00
Minority Interest Expense
0.50
27.20
30.40
40.60
20.20
About I-Bhd
View Profile
