Investors Cloud Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
13,862
14,615
21,513
37,915
67,016
79,149
Cost of Goods Sold (COGS) incl. D&A
11,151
11,542
17,135
30,600
55,312
70,524
Gross Income
2,711
3,072
4,378
7,315
11,704
8,625
SG&A Expense
1,808
2,147
2,480
3,508
5,806
7,903
EBIT
904
925
1,897
3,807
5,899
722
Unusual Expense
-
34
10
-
43
270
Non Operating Income/Expense
1
1
2
3
72
2,400
Interest Expense
16
13
6
-
11
13
Pretax Income
898
891
1,884
3,800
5,908
2,672
Income Tax
362
337
756
1,451
1,894
1,848
Consolidated Net Income
536
554
1,128
2,349
4,014
823
Net Income
536
554
1,128
2,354
3,995
822
Net Income After Extraordinaries
536
554
1,128
2,354
3,995
822
Net Income Available to Common
536
554
1,128
2,354
3,995
822
EPS (Basic)
7.62
7.87
15.88
30.79
51.52
9.70
Basic Shares Outstanding
70
70
71
76
78
85
EPS (Diluted)
7.62
7.87
13.48
26.92
46.06
8.91
Diluted Shares Outstanding
70
70
84
87
87
92
EBITDA
937
967
1,960
3,890
6,091
1,053
Non-Operating Interest Income
-
12
10
12
4
1
Minority Interest Expense
-
-
-
5
18
2
Equity in Affiliates (Pretax)
-
-
-
4
49
168
About Investors Cloud Co.
View Profile
