LBI Capital Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
45,048.00
59,995.30
84,299.60
27,273.10
15,127.90
Cost of Goods Sold (COGS) incl. D&A
26,366.40
37,408.10
50,862.60
18,092.80
8,713.00
Gross Income
18,681.60
22,587.20
33,437.00
9,180.30
6,414.90
SG&A Expense
697.90
8,315.00
10,028.00
6,848.80
5,995.80
EBIT
12,019.90
14,272.30
-
2,331.60
419.10
Unusual Expense
401.10
18.40
753.80
182.10
3,077.90
Non Operating Income/Expense
1,681.50
1,275.10
402.70
22,632.90
685.80
Interest Expense
984.30
758.20
1,319.40
783.10
0.80
Pretax Income
13,470.00
14,833.40
21,898.30
25,327.60
5,156.70
Income Tax
3,914.60
4,677.30
6,268.00
3,731.60
536.70
Equity in Affiliates
0.90
1.50
21.70
25.90
-
Consolidated Net Income
9,554.50
10,154.60
15,608.50
21,570.10
4,620.00
Net Income
9,554.50
10,157.90
15,610.50
21,572.50
4,622.50
Net Income After Extraordinaries
9,554.50
10,157.90
15,610.50
21,572.50
4,622.50
Net Income Available to Common
9,554.50
10,157.90
15,610.50
21,572.50
4,622.50
EPS (Basic)
0.15
0.14
0.21
0.30
0.06
Basic Shares Outstanding
65,393.90
71,866.70
74,751.60
73,661.80
76,292.60
EPS (Diluted)
0.10
0.13
0.19
0.27
0.06
Diluted Shares Outstanding
95,905.40
80,342.10
81,932.30
78,528.50
80,268.20
EBITDA
12,777.00
15,078.70
24,194.40
3,153.50
1,100.60
Other Operating Expense
5,963.80
-
-
-
-
Non-Operating Interest Income
351.70
25.90
159.70
964.30
974.70
Minority Interest Expense
-
3.30
2.00
2.30
2.50
About LBI Capital Bhd
View Profile