Lvjing Holding Co. Ltd. A | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
24,165.40
50,080.50
18,367.80
254,523.60
21,375.60
12,922.70
Cost of Goods Sold (COGS) incl. D&A
18,200.40
27,071.90
14,239.60
141,534.60
24,212.80
19,014.80
Gross Income
5,965.00
23,008.50
4,128.20
112,989.00
2,837.30
6,092.10
SG&A Expense
15,735.50
19,978.60
28,657.20
70,219.50
78,242.80
43,934.60
EBIT
10,154.20
2,318.60
29,319.90
44,669.60
81,080.10
52,422.40
Unusual Expense
-
-
-
3,536.60
3,962.80
27,643.50
Non Operating Income/Expense
9,548.20
21.50
4,697.40
4,761.00
1,328.40
99,158.30
Interest Expense
567.80
97.60
80.70
101.80
88.20
94.40
Pretax Income
918.50
4,069.50
23,963.20
53,098.00
84,172.80
76,675.60
Income Tax
8,940.00
306.90
164.80
9,635.40
3.20
-
Equity in Affiliates
-
-
75.80
1,300.10
604.20
364
Consolidated Net Income
8,021.50
3,762.70
24,203.70
42,162.40
84,773.80
76,311.70
Net Income
6,968.80
3,262.80
23,677.90
32,113.40
83,260.80
77,441.50
Net Income After Extraordinaries
6,968.80
3,262.80
23,677.90
32,113.40
83,260.80
77,441.50
Net Income Available to Common
6,968.80
3,262.80
23,677.90
32,113.40
83,260.80
77,441.50
EPS (Basic)
0.04
0.02
0.13
0.17
0.45
0.42
Basic Shares Outstanding
184,819.60
184,819.60
184,819.60
184,819.60
184,819.60
184,819.60
EPS (Diluted)
0.04
0.02
0.13
0.17
0.45
0.42
Diluted Shares Outstanding
184,819.60
184,819.60
184,819.60
184,819.60
184,819.60
184,819.60
EBITDA
7,880.50
4,227.10
27,036.70
48,344.20
74,747.10
48,059.40
Other Operating Expense
383.60
711.30
4,790.90
1,900.10
-
2,395.60
Non-Operating Interest Income
54.50
1,870.00
740.00
7,305.80
2,286.70
2,390.60
Minority Interest Expense
1,052.70
499.80
525.80
10,049.00
1,513.00
1,129.80
About Lvjing Holding Co.
View Profile
