Majuperak Holdings Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
10,252.20
16,627.30
6,683.50
21,099.60
11,291.00
Cost of Goods Sold (COGS) incl. D&A
4,303.10
1,243.70
1,624.90
8,478.40
4,208.80
Gross Income
5,949.00
15,383.50
5,058.60
12,621.10
7,082.20
SG&A Expense
10,179.60
7,757.20
11,930.00
13,533.50
17,276.90
EBIT
4,230.60
7,626.40
6,871.40
-
10,194.80
Unusual Expense
7.00
81.60
0.40
566.30
6.60
Non Operating Income/Expense
1,203.30
285.60
19,261.50
5,614.60
1,205.40
Interest Expense
460.60
543.00
104.30
613.40
2,078.50
Pretax Income
3,198.70
7,521.70
12,320.20
3,226.30
10,472.40
Income Tax
104.00
3,778.50
871.50
352.30
435.80
Consolidated Net Income
3,302.70
3,743.20
11,448.70
2,874.00
10,908.20
Net Income
3,288.30
3,757.90
11,574.00
2,685.00
11,009.60
Net Income After Extraordinaries
3,288.30
3,757.90
11,574.00
2,685.00
11,009.60
Net Income Available to Common
4,086.20
2,978.60
10,736.50
2,685.00
11,009.60
EPS (Basic)
0.02
0.02
0.05
0.01
0.04
Basic Shares Outstanding
182,581.50
184,312.60
198,429.70
257,052.40
257,052.40
EPS (Diluted)
0.02
0.01
0.04
0.01
0.04
Diluted Shares Outstanding
182,581.50
332,762.40
318,069.20
257,052.40
257,052.40
EBITDA
3,471.70
8,459.00
6,203.60
647.70
8,667.70
Non-Operating Interest Income
511.40
505.10
34.00
289.40
589.00
Minority Interest Expense
14.40
14.70
125.30
189.00
101.40
Equity in Affiliates (Pretax)
229.20
270.80
-
585.70
-
Preferred Dividends
797.90
779.40
837.50
-
-
About Majuperak Holdings Bhd
View Profile
