Menang Corp. | Income Statement
Fiscal year is July-June. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
233,977.00
272,800.00
276,622.00
178,924.00
105,105.00
Cost of Goods Sold (COGS) incl. D&A
163,726.00
172,147.00
187,899.00
88,976.00
41,154.00
Gross Income
70,251.00
100,653.00
88,723.00
89,948.00
63,951.00
SG&A Expense
7,300.00
7,427.00
12,985.00
17,689.00
10,893.00
EBIT
-
92,709.00
-
-
53,058.00
Unusual Expense
-
604.00
34,278.00
23,253.00
581.00
Non Operating Income/Expense
861.00
927.00
1,528.00
2,075.00
4,250.00
Interest Expense
22,092.00
32,587.00
37,428.00
48,766.00
49,238.00
Pretax Income
41,221.00
61,794.00
72,040.00
49,058.00
9,015.00
Income Tax
13,394.00
12,551.00
5,486.00
10,147.00
1,563.00
Equity in Affiliates
-
-
2.00
2.00
59.00
Consolidated Net Income
27,827.00
49,243.00
66,552.00
38,909.00
7,511.00
Net Income
14,376.00
29,709.00
55,109.00
32,824.00
11,319.00
Net Income After Extraordinaries
14,376.00
29,709.00
55,109.00
32,824.00
11,319.00
Net Income Available to Common
14,376.00
29,709.00
55,109.00
32,824.00
11,319.00
EPS (Basic)
0.03
0.06
0.11
0.07
0.02
Basic Shares Outstanding
480,793.10
480,793.10
480,793.10
480,793.10
480,793.10
EPS (Diluted)
0.03
0.06
0.11
0.07
0.02
Diluted Shares Outstanding
480,793.10
480,793.10
480,793.10
480,793.10
480,793.10
EBITDA
62,694.00
93,064.00
76,750.00
72,359.00
53,155.00
Other Operating Expense
603.00
517.00
717.00
-
-
Non-Operating Interest Income
104.00
141.00
263.00
237.00
364.00
Minority Interest Expense
13,451.00
19,534.00
11,443.00
6,085.00
3,808.00
About Menang
View Profile
