AMA Group Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
62,691.00
94,362.00
263,821.00
382,067.00
497,152.00
Cost of Goods Sold (COGS) incl. D&A
48,661.00
71,860.00
216,643.00
315,663.00
425,489.00
Gross Income
14,030.00
22,502.00
47,178.00
66,404.00
71,663.00
SG&A Expense
6,760.00
9,772.00
29,135.00
39,247.00
52,353.00
EBIT
7,270.00
12,730.00
-
27,157.00
19,310.00
Unusual Expense
38.00
320.00
3,836.00
1,395.00
4,692.00
Non Operating Income/Expense
1,404.00
491.00
40.00
15.00
12,511.00
Interest Expense
94.00
253.00
207.00
170.00
786.00
Pretax Income
8,706.00
12,652.00
13,447.00
25,405.00
26,436.00
Income Tax
2,830.00
3,562.00
6,242.00
7,994.00
9,318.00
Equity in Affiliates
-
-
-
-
1,744.00
Consolidated Net Income
5,876.00
9,090.00
7,205.00
17,411.00
15,374.00
Net Income
5,876.00
9,090.00
7,008.00
17,210.00
15,110.00
Net Income After Extraordinaries
6,097.00
9,090.00
7,026.00
17,210.00
15,115.00
Net Income Available to Common
5,655.00
9,090.00
6,990.00
17,210.00
15,105.00
EPS (Basic)
0.02
0.03
0.02
0.03
0.03
Basic Shares Outstanding
333,537.10
334,251.00
457,536.80
518,992.50
524,637.70
EPS (Diluted)
0.02
0.03
0.01
0.03
0.03
Diluted Shares Outstanding
333,537.10
334,251.00
468,314.20
537,867.50
543,512.70
EBITDA
7,749.00
14,044.00
25,187.00
37,769.00
32,662.00
Non-Operating Interest Income
164.00
4.00
361.00
98.00
93.00
Minority Interest Expense
-
-
197.00
201.00
264.00
About AMA Group
View Profile