MRC Allied Inc. | Income Statement
Fiscal year is January-December. All values PHP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
55,000.00
-
-
-
-
3,032.20
Cost of Goods Sold (COGS) incl. D&A
51,216.70
6,400.60
5,331.50
6,386.70
3,394.40
3,032.20
Gross Income
3,783.30
6,400.60
5,331.50
6,386.70
3,394.40
3,032.20
SG&A Expense
25,780.50
14,136.70
20,972.80
35,421.70
36,853.60
32,597.60
EBIT
23,240.60
20,553.30
30,878.40
42,177.20
41,223.70
38,296.50
Unusual Expense
269,417.90
-
12,823.50
-
-
-
Non Operating Income/Expense
5,617.40
-
-
-
-
-
Interest Expense
92,366.00
22,231.20
22,836.30
23,587.60
24,433.40
20,959.60
Pretax Income
159,428.60
42,778.30
40,891.20
65,764.80
65,657.10
59,256.10
Income Tax
5,617.30
-
256.50
39.30
-
-
Consolidated Net Income
153,811.20
42,778.30
41,147.70
65,804.10
65,657.10
59,256.10
Net Income
153,811.20
42,778.30
41,147.70
65,804.10
65,657.10
59,256.10
Net Income After Extraordinaries
153,811.20
42,778.30
41,147.70
65,804.10
65,657.10
59,256.10
Net Income Available to Common
153,811.20
42,778.30
41,147.70
65,804.10
65,657.10
59,256.10
EPS (Basic)
0.03
0.00
0.00
0.01
0.01
0.01
Basic Shares Outstanding
4,681,421.20
8,512,659.00
8,512,659.00
8,512,659.00
8,512,659.00
8,512,659
EPS (Diluted)
0.03
0.01
0.00
0.01
0.01
0.01
Diluted Shares Outstanding
4,681,421.20
8,512,659.00
8,512,659.00
8,512,659.00
8,512,659.00
8,512,659
EBITDA
17,074.50
14,152.60
25,546.90
35,790.50
37,829.40
35,264.30
Other Operating Expense
1,243.40
16.00
4,574.10
368.80
975.80
2,666.80
Non-Operating Interest Income
-
6.10
-
-
0.10
-
About MRC Allied
View Profile
