Nusasiri PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
338
1,264
1,152
1,012
1,456
2,714
Cost of Goods Sold (COGS) incl. D&A
200
818
718
676
1,045
2,291
Gross Income
138
445
434
336
411
423
SG&A Expense
178
275
346
459
564
587
EBIT
40
170
88
124
152
163
Unusual Expense
-
-
-
2
19
45
Non Operating Income/Expense
3
8
54
29
64
57
Interest Expense
13
27
56
88
165
231
Pretax Income
50
151
87
184
227
179
Income Tax
2
36
24
11
6
5
Equity in Affiliates
-
8
-
-
19
71
Consolidated Net Income
52
107
63
194
252
245
Net Income
50
57
50
202
241
222
Net Income After Extraordinaries
50
57
50
202
241
222
Net Income Available to Common
50
57
50
202
241
222
EPS (Basic)
0.02
0.02
0.01
0.03
0.03
0.03
Basic Shares Outstanding
2,394
2,972
4,959
6,947
6,947
7,594
EPS (Diluted)
0.02
0.02
0.01
0.03
0.03
0.03
Diluted Shares Outstanding
2,677
3,465
4,959
6,947
6,947
7,594
EBITDA
26
185
106
94
75
91
Non-Operating Interest Income
-
-
2
1
7
203
Minority Interest Expense
2
49
13
7
12
24
About Nusasiri
View Profile
