PIK Group | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
62,543
61,260
51,132
57,734
175,134
245,757
Cost of Goods Sold (COGS) incl. D&A
1,416
1,172
549
597
2,523
191,222
Gross Income
17,428
16,020
17,468
17,735
27,976
54,535
SG&A Expense
149
107
86
107
235
14,701
EBIT
373
-
189
-
162
39,115
Unusual Expense
17
20
3
74
30
2,412
Non Operating Income/Expense
264
25
3,858
4,736
529
6,311
Interest Expense
138
82
61
47
194
9,373
Pretax Income
8,681
4,380
13,234
21,839
3,035
28,592
Income Tax
1,246
615
1,833
2,703
423
7,329
Equity in Affiliates
13
27
48
18
58
11
Consolidated Net Income
7,448
3,792
11,449
19,118
2,554
21,252
Net Income
213
89
182
280
43
20,474
Net Income After Extraordinaries
213
89
182
337
557
20,474
Net Income Available to Common
213
89
182
279
59
20,474
EPS (Basic)
11.55
5.21
16.91
28.28
5.31
31
Basic Shares Outstanding
588
660
660
660
647
660
EPS (Diluted)
11.55
5.21
16.91
28.28
4.82
31
Diluted Shares Outstanding
588
660
660
660
647
660
EBITDA
396
214
207
208
190
41,352
Other Operating Expense
763
4,362
596
2,408
4,828
719
Non-Operating Interest Income
362
778
1,338
2,305
3,729
2,749
Minority Interest Expense
654
352
277
383
37
778
About PIK Group
View Profile