PP Properti | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
42,171
554,972
1,505,172
2,150,061
2,708,881
2,556,175
Cost of Goods Sold (COGS) incl. D&A
31,078
414,659
1,108,094
1,629,969
2,059,293
1,965,555
Gross Income
11,093
140,312
397,078
520,092
649,588
590,620
SG&A Expense
1,927
1,560
11,110
12,550
161,174
76,000
EBIT
9,166
113,389
313,829
414,882
488,414
450,076
Non Operating Income/Expense
202
-
-
-
33,768
11,620
Interest Expense
-
12,901
38,326
63,298
64,950
67,295
Pretax Income
13,537
106,121
301,067
368,223
463,309
501,224
Income Tax
1,535
-
739
2,848
3,666
4,441
Consolidated Net Income
12,002
106,120
300,329
365,374
459,643
496,783
Net Income
12,002
106,121
300,325
365,383
444,680
471,258
Net Income After Extraordinaries
12,002
106,121
300,325
365,383
444,680
471,258
Net Income Available to Common
12,002
106,121
300,325
365,383
444,680
471,258
EPS (Basic)
0.32
2.90
6.97
7.61
8.10
8
Basic Shares Outstanding
36,551
36,551
43,105
48,021
-
58,927
EPS (Diluted)
0.33
2.90
6.97
7.61
-
8
Diluted Shares Outstanding
36,551
36,551
43,105
48,021
-
58,927
EBITDA
10,100
120,340
334,600
441,996
-
522,033
Other Operating Expense
-
25,363
72,139
92,660
-
64,544
Non-Operating Interest Income
-
3,823
24,479
19,055
-
103,138
Minority Interest Expense
-
-
4
9
14,963
25,526
Equity in Affiliates (Pretax)
4,168
1,809
1,086
2,416
6,078
3,684
Other After Tax Income (Expense)
-
-
-
-
-
-
About PP Properti
View Profile
