Primex Corp. | Income Statement
Fiscal year is January-December. All values PHP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
15,294.50
17,853.60
210,753.50
554,850.00
233,829.70
253,147.70
Cost of Goods Sold (COGS) incl. D&A
5,283.40
6,898.80
103,005.90
299,783.60
104,658.40
135,107.50
Gross Income
10,011.10
10,954.80
107,747.50
255,066.50
129,171.40
118,040.10
SG&A Expense
8,252.20
7,664.40
16,894.70
19,244.20
26,903.50
24,351.10
EBIT
148.90
1,345.30
88,955.30
230,760.30
95,804.20
84,051.50
Non Operating Income/Expense
2,556.40
234.70
42.70
25,662.40
25,167.40
36,945.50
Interest Expense
-
-
3,103.30
1,746.00
719.00
3,128
Pretax Income
3,427.00
2,499.70
97,330.10
263,940.30
129,655.30
117,911.30
Income Tax
1,019.20
802.80
31,360.80
78,832.20
40,577.70
35,523.40
Consolidated Net Income
2,407.80
1,693.50
65,969.30
185,108.00
89,077.60
82,387.90
Net Income
2,407.80
1,693.50
50,260.70
172,541.00
88,628.40
82,387.90
Net Income After Extraordinaries
2,407.80
1,693.50
50,260.70
172,541.00
88,628.40
82,387.90
Net Income Available to Common
2,407.80
1,693.50
50,260.70
172,541.00
88,628.40
82,387.90
EPS (Basic)
0.00
0.00
0.03
0.11
0.05
0.05
Basic Shares Outstanding
1,609,583.30
1,616,666.70
1,616,666.70
1,616,666.70
1,661,666.70
1,661,666.70
EPS (Diluted)
0.00
0.00
0.03
0.11
0.05
0.05
Diluted Shares Outstanding
1,609,583.30
1,616,666.70
1,616,666.70
1,616,666.70
1,661,666.70
1,661,666.70
EBITDA
1,615.80
3,488.50
93,877.20
236,174.10
101,408.60
88,980.10
Other Operating Expense
1,907.80
1,945.20
1,897.50
5,062.00
6,463.70
9,637.50
Non-Operating Interest Income
1,019.50
919.80
11,435.40
9,263.50
9,402.80
42.30
Minority Interest Expense
-
-
15,708.50
12,567.00
449.20
-
Other After Tax Income (Expense)
-
3.30
-
-
-
-
About Primex
View Profile
