Robyg S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
488,083.00
409,325.00
480,375.00
517,081.00
737,944.00
Cost of Goods Sold (COGS) incl. D&A
397,838.00
337,703.00
405,118.00
403,273.00
545,046.00
Gross Income
90,245.00
71,622.00
75,257.00
113,808.00
192,898.00
SG&A Expense
31,119.00
38,353.00
43,391.00
51,429.00
60,619.00
EBIT
-
21,649.00
30,470.00
61,821.00
131,727.00
Unusual Expense
3,780.00
11,767.00
2,270.00
3,288.00
33,579.00
Non Operating Income/Expense
1,714.00
602.00
721.00
4,600.00
2,207.00
Interest Expense
16,181.00
13,963.00
14,727.00
13,650.00
9,149.00
Pretax Income
49,435.00
25,688.00
19,024.00
54,610.00
162,881.00
Income Tax
16,395.00
5,515.00
31,986.00
13,219.00
33,882.00
Equity in Affiliates
4,277.00
26,354.00
30,554.00
62,639.00
6,494.00
Consolidated Net Income
28,763.00
46,527.00
81,564.00
104,030.00
135,493.00
Net Income
26,096.00
44,084.00
79,744.00
108,672.00
109,924.00
Net Income After Extraordinaries
26,096.00
44,084.00
79,744.00
108,672.00
109,924.00
Net Income Available to Common
26,096.00
44,084.00
79,744.00
108,672.00
109,924.00
EPS (Basic)
0.10
0.17
0.30
0.41
0.40
Basic Shares Outstanding
259,277.80
262,061.90
262,935.80
263,092.00
277,147.60
EPS (Diluted)
0.10
0.17
0.30
0.41
0.40
Diluted Shares Outstanding
259,277.80
262,061.90
262,935.80
263,092.00
277,147.60
EBITDA
57,077.00
23,017.00
32,230.00
64,147.00
134,058.00
Other Operating Expense
3,134.00
11,620.00
1,396.00
558.00
552.00
Non-Operating Interest Income
7,558.00
6,837.00
4,830.00
5,127.00
4,517.00
Minority Interest Expense
2,667.00
2,443.00
1,820.00
4,642.00
25,569.00
About Robyg
View Profile
