Sentoria Group Bhd | Income Statement
Fiscal year is October-September. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
207,511.00
218,444.00
219,625.00
224,224.00
280,415.00
Cost of Goods Sold (COGS) incl. D&A
130,023.00
139,883.00
132,290.00
134,276.00
183,673.00
Gross Income
77,488.00
78,561.00
87,335.00
89,948.00
96,742.00
SG&A Expense
35,141.00
38,045.00
42,929.00
47,616.00
48,127.00
EBIT
42,347.00
40,348.00
44,406.00
42,332.00
48,615.00
Unusual Expense
-
1,189.00
2,983.00
5,412.00
4,926.00
Non Operating Income/Expense
4,359.00
853.00
284.00
844.00
1,298.00
Interest Expense
3,308.00
7,155.00
11,233.00
3,941.00
3,474.00
Pretax Income
43,810.00
35,466.00
37,123.00
45,182.00
51,365.00
Income Tax
9,289.00
6,475.00
5,008.00
12,071.00
13,333.00
Consolidated Net Income
53,099.00
28,991.00
32,115.00
33,111.00
38,032.00
Net Income
53,093.00
29,139.00
32,129.00
33,129.00
38,029.00
Net Income After Extraordinaries
53,093.00
29,139.00
32,129.00
33,129.00
38,029.00
Net Income Available to Common
53,093.00
29,139.00
32,129.00
33,129.00
38,029.00
EPS (Basic)
0.11
0.06
0.06
0.06
0.07
Basic Shares Outstanding
484,000.50
484,000.50
506,549.40
533,438.90
540,932.10
EPS (Diluted)
0.11
0.06
0.06
0.06
0.07
Diluted Shares Outstanding
484,000.50
503,852.20
529,188.50
545,601.60
548,522.10
EBITDA
50,325.00
50,140.00
56,386.00
54,668.00
60,443.00
Other Operating Expense
-
168.00
-
-
-
Non-Operating Interest Income
412.00
231.00
683.00
535.00
-
Minority Interest Expense
6.00
148.00
14.00
18.00
3.00
About Sentoria Group Bhd
View Profile
