SunVesta Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
51.00
62.50
67.20
61.80
39.60
0.20
Gross Income
51.00
62.50
67.20
61.80
39.60
0.20
SG&A Expense
6,698.60
6,672.00
5,918.90
5,017.40
5,241.30
2,762.60
EBIT
6,749.60
6,734.50
-
-
5,280.80
2,762.90
Unusual Expense
574.00
-
7,291.40
1,307.30
1,629.70
883.80
Non Operating Income/Expense
936.20
3,822.70
1,077.60
2,240.70
1,857.20
25,100.80
Interest Expense
2,723.40
5,075.20
7,576.10
6,883.30
6,719.20
6,656.20
Pretax Income
10,938.70
7,951.00
19,731.10
10,961.30
15,414.20
33,564.10
Income Tax
-
-
1.20
-
-
-
Consolidated Net Income
10,938.70
7,951.00
19,732.20
10,961.30
15,414.20
33,564.10
Net Income
10,938.70
7,951.00
19,732.20
10,961.30
15,414.20
33,564.10
Net Income After Extraordinaries
10,938.70
7,951.00
19,732.20
10,961.30
15,414.20
33,564.10
Net Income Available to Common
10,938.70
7,951.00
19,732.20
10,961.30
15,414.20
33,564.10
EPS (Basic)
0.14
0.09
0.21
0.11
0.15
0.31
Basic Shares Outstanding
76,171.50
88,325.20
94,338.60
100,245.40
105,614.70
106,625.20
EPS (Diluted)
0.14
0.09
0.21
0.11
0.15
0.31
Diluted Shares Outstanding
76,171.50
88,325.20
94,338.60
100,245.40
105,614.70
106,625.20
EBITDA
6,698.60
6,672.00
5,918.90
5,017.40
5,241.30
2,762.70
Non-Operating Interest Income
44.40
36.00
45.00
67.80
72.80
72
About SunVesta
View Profile