Thanasiri Group PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
727,258.00
660,280.00
842,607.00
787,050.00
828,330.50
554,870
Cost of Goods Sold (COGS) incl. D&A
494,828.00
456,399.00
567,904.00
537,013.00
567,831.00
391,196.40
Gross Income
232,430.00
203,881.00
274,703.00
250,037.00
260,499.50
163,673.60
SG&A Expense
162,272.00
140,388.00
185,160.00
212,634.00
205,085.20
171,700.10
EBIT
70,158.00
38,084.00
58,257.00
37,403.00
55,414.30
8,026.50
Unusual Expense
-
-
6,327.00
-
-
-
Non Operating Income/Expense
2,150.00
997.00
4,785.00
3,043.00
8,422.90
1,810.90
Interest Expense
25,702.00
29,315.00
29,596.00
17,730.00
19,441.20
19,023.40
Pretax Income
46,606.00
9,766.00
27,119.00
22,716.00
44,396.00
25,238.90
Income Tax
9,984.00
2,618.00
11,533.00
7,095.00
10,902.50
4,080.90
Consolidated Net Income
36,622.00
7,148.00
15,586.00
15,621.00
33,493.50
21,158
Net Income
36,622.00
7,284.00
17,307.00
17,545.00
33,834.30
17,542.60
Net Income After Extraordinaries
36,622.00
7,284.00
17,307.00
17,545.00
33,834.30
17,542.60
Net Income Available to Common
36,622.00
7,284.00
17,307.00
17,545.00
33,834.30
17,542.60
EPS (Basic)
0.15
0.03
0.07
0.07
0.13
0.07
Basic Shares Outstanding
250,583.00
251,497.00
253,212.00
253,212.00
253,212.00
253,212
EPS (Diluted)
0.15
0.03
0.07
0.07
0.13
0.07
Diluted Shares Outstanding
251,176.00
251,497.00
253,212.00
253,212.00
253,212.00
253,212
EBITDA
74,598.00
43,278.00
63,431.00
42,834.00
60,756.30
2,482.50
Other Operating Expense
-
25,409.00
31,286.00
-
-
-
Minority Interest Expense
-
136.00
1,721.00
1,924.00
340.80
3,615.40
About Thanasiri Group
View Profile
