Thriven Global Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
47,143.00
44,680.00
56,810.00
66,969.00
122,870.00
Cost of Goods Sold (COGS) incl. D&A
29,248.00
25,889.00
36,138.00
53,541.00
98,305.00
Gross Income
17,895.00
18,791.00
20,672.00
13,428.00
24,565.00
SG&A Expense
8,561.00
17,873.00
16,067.00
27,600.00
19,483.00
EBIT
9,334.00
-
4,605.00
14,172.00
7,909.00
Unusual Expense
-
2,429.00
-
-
1,891.00
Non Operating Income/Expense
5,097.00
12,390.00
292.00
1,210.00
-
Interest Expense
4,518.00
3,224.00
2,817.00
4,263.00
3,634.00
Pretax Income
11,779.00
9,009.00
3,215.00
16,589.00
2,650.00
Income Tax
2,899.00
3,467.00
2,839.00
111.00
859.00
Consolidated Net Income
8,880.00
5,542.00
376.00
16,700.00
1,791.00
Net Income
8,506.00
9,821.00
3,508.00
10,145.00
201.00
Net Income After Extraordinaries
8,506.00
9,821.00
3,508.00
10,145.00
201.00
Net Income Available to Common
8,506.00
9,821.00
3,508.00
10,145.00
201.00
EPS (Basic)
0.02
0.02
0.01
0.02
0.00
Basic Shares Outstanding
452,040.80
452,041.50
477,024.70
497,243.20
497,243.20
EPS (Diluted)
0.02
0.02
0.01
0.02
0.00
Diluted Shares Outstanding
452,040.80
452,041.50
477,024.70
497,243.20
497,243.20
EBITDA
9,732.00
1,004.00
4,926.00
11,842.00
10,340.00
Other Operating Expense
-
-
-
-
2,827.00
Non-Operating Interest Income
1,866.00
1,354.00
1,135.00
636.00
266.00
Minority Interest Expense
374.00
4,279.00
3,132.00
6,555.00
1,590.00
About Thriven Global Bhd
View Profile
