United Power of Asia PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
581.10
6,772.00
84,686.00
192,033.00
117,477.40
467.20
Cost of Goods Sold (COGS) incl. D&A
13,221.20
14,288.10
225,605.00
39,165.00
115,053.40
10,835.40
Gross Income
12,640.10
7,516.10
140,919.00
152,868.00
2,424.00
10,368.20
SG&A Expense
15,550.60
12,520.60
291,193.00
277,662.00
174,953.70
94,918.30
EBIT
28,190.70
-
-
124,794.00
172,529.20
105,286.50
Unusual Expense
33,000.00
44,854.70
3,332.00
68,229.00
-
-
Non Operating Income/Expense
457.10
4,244.30
5,562.00
2,832.00
4,281.70
42,519.50
Interest Expense
4,441.20
2,652.10
5,192.00
9,886.00
5,060.70
659.20
Pretax Income
65,174.90
63,299.20
407,392.00
51,770.00
181,479.60
63,110.20
Income Tax
-
-
-
2,897.00
741.10
3,869
Equity in Affiliates
-
-
-
-
651.90
-
Consolidated Net Income
65,174.90
63,299.20
407,392.00
54,667.00
182,872.70
66,979.20
Net Income
65,174.90
63,231.50
406,077.00
47,799.00
181,725.50
66,846.20
Net Income After Extraordinaries
65,174.90
63,231.50
406,077.00
47,799.00
181,725.50
39,852.50
Net Income Available to Common
65,174.90
63,231.50
406,077.00
47,799.00
181,725.50
90,989.20
EPS (Basic)
0.14
0.08
0.06
0.01
0.03
0.03
Basic Shares Outstanding
456,022.70
801,726.20
6,480,137.00
6,670,000.00
6,670,000.00
6,670,000
EPS (Diluted)
0.14
0.08
0.06
0.01
0.03
0.03
Diluted Shares Outstanding
456,022.70
801,726.20
6,480,137.00
6,670,000.00
6,670,000.00
6,670,000
EBITDA
18,205.70
12,619.70
421,537.00
112,187.00
154,780.20
97,127.50
Other Operating Expense
-
-
-
-
0.50
-
Non-Operating Interest Income
-
-
21,018.00
11,849.00
392.00
316
Minority Interest Expense
-
67.70
1,315.00
6,868.00
1,147.20
132.90
About United Power of Asia
View Profile
