Bonava AB Series A | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,196
10,226
13,070
13,488
14,479
14,008
Cost of Goods Sold (COGS) incl. D&A
8,032
8,717
11,039
11,233
11,745
11,452
Gross Income
1,164
1,509
2,031
2,255
2,734
2,556
SG&A Expense
541
565
617
771
1,246
903
EBIT
623
944
1,414
1,484
1,488
1,653
Unusual Expense
-
-
-
110
34
-
Non Operating Income/Expense
2
9
34
182
493
-
Interest Expense
376
400
358
286
237
150
Pretax Income
267
553
1,033
1,283
1,721
1,513
Income Tax
56
81
235
279
319
249
Consolidated Net Income
211
472
798
1,004
1,402
1,265
Net Income
194
450
767
1,003
1,402
1,265
Net Income After Extraordinaries
194
450
767
1,003
1,402
1,265
Net Income Available to Common
194
450
767
1,003
1,402
1,265
EPS (Basic)
1.79
4.15
7.07
9.25
13.00
11.74
Basic Shares Outstanding
108
108
108
108
108
-
EPS (Diluted)
1.79
4.15
7.07
9.25
13.00
-
Diluted Shares Outstanding
108
108
108
108
108
-
EBITDA
639
966
1,456
1,528
1,551
1,788
Non-Operating Interest Income
22
18
11
13
11
9
Minority Interest Expense
17
22
31
1
-
-
About Bonava AB
View Profile